Seller Net Sheet Estimate
Property: 217 Thunder Street, Las Vegas, NV
Est. Closing Date: 03/06/2026
Transaction Overview
Sale Price $375,000.00
Total Est. Loan Balance ($306,000.00)
Detailed Closing Costs
Listing Broker Commission (3%) ($11,250.00)
Selling Broker Commission (3%) ($11,250.00)
Broker Admin Fee ($495.00)
Eagle Owner's Title Policy ($1,828.00)
State Transfer Tax ($1,912.50)
Settlement Fee ($623.00)
Sunrun (Solar Balance) ($12,674.00)
Pool Repair ($250.00)
Estimated Net Proceeds
$28,831.58
IMPORTANT: This is an estimate only. If there are any unpaid trash, sewer, or other utilities, or additional outstanding taxes, they are not included in this estimate and may affect the final net proceeds.
Paid Outside of Escrow (Cash):
• Robert Bernal (Roof Repair): $950.00
• Roberto Bernal (Drywall/Texture/Mud): $1,550.00